Factors
Annual Salary/Benefit Increase	1.04
Annual O&M Increase	1.04
Percent of Personnel Expenses required for O&M Support (Office environment)	7%
Annual Real Estate Assessment Increase
Residential	3%
Business	5%
Estimated Average Tax Bracket
	35%