Assumptions
See assumptions document, including draft agreements with Fairfax County and the Reston Association
Factors
Annual Salary/Benefit Increase	1.04
Annual O&M Increase	1.04
Annual Fee Increase	1.04
Annual Real Estate Increase	1.04