In Reston Association Area					Not in Reston Association Area
NOTE: This file has several worksheets Scenarios	Retired couple, expensive single family home	Young family, lower priced condo	Young professional couple, mid-priced townhouse	Single Renter	Scenarios	Retired couple, expensive single family home	Young family, lower priced condo	Young professional couple, mid-priced townhouse	Single Renter
House value	$800,000	$300,000	$450,000		House value	$800,000	$300,000	$450,000
Income	$63,700 to $128, 500	$63,700 to $128, 500	$128, 500 to $195,850		Income	$63,700 to $128, 500	$63,700 to $128, 500	$128, 500 to $195,850
Marginal Tax Rate	30.8%	30.8%	33.8%		Marginal Tax Rate	30.8%	30.8%	33.8%
RA Dues	$437	$437	$437		RA Dues
Current RCC Tax Rate	$0.00047	$0.00047	$0.00047		Current RCC Tax Rate	$0.00047	$0.00047	$0.00047
Current RCC Tax	$376	$141	$212		Current RCC Tax	$376	$141	$212
RCC Tax after deduction	$260	$98	$140		RCC Tax after deduction	$260	$98	$140
After tax status quo cost:	$697	$535	$577		After tax status quo cost:	$260	$98	$140
In the Town of Reston, they pay:					In the Town of Reston, they pay:
Town Tax Rate	$0.00110	$0.00110	$0.00110		Town Tax Rate	$0.00110	$0.00110	$0.00110
RA Dues	$38	$38	$38		RA Dues
Town Tax	$880	$330	$495		Town Tax	$880	$330	$495
Town Tax after deduction	$609	$229	$328
After tax Town Cost:	$647	$266	$366		After tax Town Cost:	$609	$229	$328
Savings	$50	$268	$211	No significant change, but may be savings to dwelling unit owner	Savings	-$349	-$131	-$188	No significant change, but may be cost to dwelling unit owner
Residual RA Budget	$1,087,909
Current RA Budget	$12,587,661
Percent Residual Fee	8.6%